Energy
Aegis Logistics Ltd
AEGISLOG · NSE · INE208C01025Monday, 26 Oct 2026Vol: 7.2L traded · 42.5% delivered3:30 pm
Market Cap₹45,490 Cr
P/E36.4
P/B7.5
EPS₹35.65
Div Yield1.0%
ROE20.7%
ROCE13.3%
ROE20.7%
1Y Return+79.58%
Avg. Volume0.9M
Delivery %42.54%
Price Chart
52-Week Range
About
Aegis Logistics Ltd is a Energy company listed on NSE.
Technicals
Free account
Register freeTechnicals
Create a free account to view momentum, moving averages, and delivery signals.
Quant
Premium
UpgradeQuant metrics
Upgrade to view volatility, drawdown, factor, and risk metrics.
Key Ratios
Market Cap₹45,490 Cr
Current Price₹1,296
52W High / Low₹1,528.7 / ₹576.1
Stock P/E36.4
Price to Book7.5
EPS (TTM)₹35.65
Dividend Yield1.0%
ROE20.7%
1Y Return+79.58%
Day Change+3.91%
Profit & Loss
| Period | TTM | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | ₹8,971 Cr | ₹8,333 Cr | ₹6,764 Cr | ||||||||||
| Expenses | ₹7,045 Cr | ₹6,881 Cr | ₹5,666 Cr | ||||||||||
| Operating Profit | ₹1,926 Cr | ₹1,452 Cr | ₹1,098 Cr | ||||||||||
| OPM % | 21.0% | 17.0% | 16.0% | ||||||||||
| Other Income | ₹370 Cr | ₹326 Cr | ₹208 Cr | ||||||||||
| Depreciation | ₹210 Cr | ₹199 Cr | ₹152 Cr | ||||||||||
| Interest | ₹161 Cr | ₹146 Cr | ₹165 Cr | ||||||||||
| Profit Before Tax | ₹1,925 Cr | ₹1,433 Cr | ₹989 Cr | ||||||||||
| Tax | ₹449 Cr | ₹326 Cr | ₹202 Cr | ||||||||||
| Net Profit | ₹1,476 Cr | ₹1,107 Cr | ₹787 Cr | ||||||||||
| EPS (₹) | 35.7 | 25.6 | 18.9 | ||||||||||
| Dividend Payout % | — | 34% | 42% |
Financial history locked
Register freeRegister free to see 10 more years.
Quarterly Results
| Quarter | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | ₹2,357 Cr | ₹2,594 Cr | ₹1,725 Cr | ₹2,294 Cr | |||||||||
| Expenses | ₹1,643 Cr | ₹1,970 Cr | ₹1,428 Cr | ₹2,003 Cr | |||||||||
| Operating Profit | ₹714 Cr | ₹624 Cr | ₹297 Cr | ₹291 Cr | |||||||||
| OPM % | 30.0% | 24.0% | 17.0% | 13.0% | |||||||||
| Depreciation | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹52 Cr | |||||||||
| Interest | ₹48 Cr | ₹63 Cr | ₹26 Cr | ₹24 Cr | |||||||||
| Net Profit | ₹545 Cr | ₹455 Cr | ₹233 Cr | ₹244 Cr | |||||||||
| EPS (₹) | 13.8 | 11.7 | 5.0 | 5.1 |
Quarterly history locked
Register freeRegister free to see 9 more quarters.
Balance Sheet
| Period | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Capital | ₹35 Cr | ₹35 Cr | ₹35 Cr | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Reserves | ₹6,020 Cr | ₹4,596 Cr | ₹3,859 Cr | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Borrowings | ₹4,150 Cr | ₹4,606 Cr | ₹2,665 Cr | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other Liabilities | ₹4,064 Cr | ₹1,843 Cr | ₹1,370 Cr | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Liabilities | ₹14,269 Cr | ₹11,080 Cr | ₹7,929 Cr | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fixed Assets | ₹6,363 Cr | ₹5,086 Cr | ₹4,139 Cr | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments | ₹1,745 Cr | ₹0 Cr | ₹194 Cr | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Receivables | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Inventory | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other Assets | ₹5,398 Cr | ₹4,686 Cr | ₹2,899 Cr | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Assets | ₹14,269 Cr | ₹11,080 Cr | ₹7,929 Cr | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet history locked
Register freeRegister free to see 10 more years.
Cash Flow
| Period | Operating | Investing | Financing | Net Cash Flow |
|---|---|---|---|---|
| FY26 | ₹2,028 Cr | ₹-2,533 Cr | ₹1,606 Cr | ₹1,101 Cr |
| FY25 | ₹558 Cr | ₹-1,463 Cr | ₹1,283 Cr | ₹378 Cr |
| FY24 | ₹656 Cr | ₹-712 Cr | ₹256 Cr | ₹200 Cr |
| FY23 | ||||
| FY22 | ||||
| FY21 | ||||
| FY20 | ||||
| FY19 | ||||
| FY18 | ||||
| FY17 | ||||
| FY16 | ||||
| FY15 |
Cash flow history locked
Register freeRegister free to see 10 more years.
Peer Comparison
| Company | M.Cap | P/E | ROE | 1Y Return |
|---|---|---|---|---|
| Aakash Exploration Services Limited | ₹82 Cr | 23.3 | +5.63% | -12.57% |
| Adani Enterprises Ltd | ₹3,36,806 Cr | 40.1 | +15.16% | +41.19% |
| Aegis Vopak Terminals Ltd | — | — | +12.14% | +39.47% |
| Alphageo (India) Ltd | — | — | -5.37% | +21.46% |
| Anmol India Ltd | — | — | +9.99% | -10.21% |
Mutual Fund Holdings
Free account
Register freeMutual fund holdings
Create a free account to see institutional ownership snapshots.
Bulk & Block Deals
Free account
Register freeBulk & block deals
Create a free account to view recent institutional deal activity.
Analyst Estimates
Free account
Register freeAnalyst estimates
Create a free account to view analyst estimate summaries.
Latest News
2026-09-18Announcement under Regulation 30 (LODR)-Credit RatingBSE Filing2026-08-14Aegis Logistics Ltd (BOM:500003) (Q1 2027) Earnings Call Highlights: Record PAT Surges 212% on ...GuruFocus.com2026-06-09Aegis Logistics Ltd (BOM:500003) Q4 2026 Earnings Call Highlights: Record Profit Milestone and ...GuruFocus.com
Documents & Filings
rupiya.io is for research and education only. Metrics shown are not investment advice. Validate with SEBI-regulated disclosures before acting.